|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Fullerene Intercalated Sheets |
1,00 |
5,00 |
11.800.000,00 |
11.800.000,00 |
10.943.110,00 |
 |
Metallofullerene Plating |
1,00 |
5,00 |
0,00 |
0,00 |
0,00 |
 |
Neurovisual Output Analyzer |
1,00 |
5,00 |
10.490.000,00 |
10.490.000,00 |
9.439.166,00 |
 |
Nanowire Composites |
1,00 |
5,00 |
51.000,00 |
51.000,00 |
41.166,00 |
 |
Fulleroferrocene Power Conduits |
1,00 |
5,00 |
2.653.000,00 |
2.653.000,00 |
2.297.050,00 |
 |
Reinforced Metallofullerene Alloys |
7,00 |
70,00 |
998.900,00 |
6.992.300,00 |
6.427.036,00 |
| |
|
95,00 |
|
31.986.300,00 |
29.147.528,00 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Proteus Defensive - Covert Reconfiguration |
1 |
40 m3 |
42.930.000,00 |
42.930.000,00 |
42.930.000,00 |
| |
| Manufacturing costs |
-32.057.372,00 |
-32.057.372,00 |
-29.218.600,00 |
| Profit |
10.872.628,00 |
10.872.628,00 |
13.711.400,00 |
| Profit per cost |
34 % |
34 % |
0 % |
|
