|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Fullerene Intercalated Sheets |
1,00 |
5,00 |
11.800.000,00 |
11.800.000,00 |
10.937.310,60 |
 |
Metallofullerene Plating |
1,00 |
5,00 |
0,00 |
0,00 |
0,00 |
 |
Neurovisual Output Analyzer |
1,00 |
5,00 |
10.490.000,00 |
10.490.000,00 |
9.426.714,20 |
 |
Nanowire Composites |
1,00 |
5,00 |
51.000,00 |
51.000,00 |
40.819,60 |
 |
Fulleroferrocene Power Conduits |
1,00 |
5,00 |
2.653.000,00 |
2.653.000,00 |
2.296.461,10 |
 |
Reinforced Metallofullerene Alloys |
7,00 |
70,00 |
998.900,00 |
6.992.300,00 |
6.326.885,60 |
| |
|
95,00 |
|
31.986.300,00 |
29.028.191,10 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Loki Defensive - Augmented Durability |
1 |
40 m3 |
36.140.000,00 |
36.140.000,00 |
36.140.000,00 |
| |
| Manufacturing costs |
-32.061.839,20 |
-32.061.839,20 |
-29.103.730,30 |
| Profit |
4.078.160,80 |
4.078.160,80 |
7.036.269,70 |
| Profit per cost |
13 % |
13 % |
0 % |
|
