|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Fullerene Intercalated Sheets |
1,00 |
5,00 |
11.410.000,00 |
11.410.000,00 |
9.978.219,60 |
 |
Metallofullerene Plating |
1,00 |
5,00 |
199.900,00 |
199.900,00 |
74.910,00 |
 |
Neurovisual Output Analyzer |
1,00 |
5,00 |
10.790.000,00 |
10.790.000,00 |
8.557.638,80 |
 |
Nanowire Composites |
1,00 |
5,00 |
50.990,00 |
50.990,00 |
42.952,40 |
 |
Fulleroferrocene Power Conduits |
1,00 |
5,00 |
2.652.000,00 |
2.652.000,00 |
2.201.658,90 |
 |
Reinforced Metallofullerene Alloys |
7,00 |
70,00 |
999.000,00 |
6.993.000,00 |
6.337.277,80 |
| |
|
95,00 |
|
32.095.890,00 |
27.192.657,50 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Loki Defensive - Adaptive Defense Node |
1 |
40 m3 |
37.170.000,00 |
37.170.000,00 |
37.170.000,00 |
| |
| Manufacturing costs |
-32.165.752,40 |
-32.165.752,40 |
-27.262.519,90 |
| Profit |
5.004.247,60 |
5.004.247,60 |
9.907.480,10 |
| Profit per cost |
16 % |
16 % |
0 % |
|
