|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Fullerene Intercalated Sheets |
1,00 |
5,00 |
11.410.000,00 |
11.410.000,00 |
9.987.735,60 |
 |
Metallofullerene Plating |
1,00 |
5,00 |
199.900,00 |
199.900,00 |
74.749,00 |
 |
Neurovisual Output Analyzer |
1,00 |
5,00 |
10.790.000,00 |
10.790.000,00 |
8.559.048,80 |
 |
Nanowire Composites |
1,00 |
5,00 |
50.990,00 |
50.990,00 |
42.844,40 |
 |
Fulleroferrocene Power Conduits |
1,00 |
5,00 |
2.652.000,00 |
2.652.000,00 |
2.202.193,90 |
 |
Warfare Computation Core |
7,00 |
70,00 |
807.300,00 |
5.651.100,00 |
5.378.081,80 |
| |
|
95,00 |
|
30.753.990,00 |
26.244.653,50 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Proteus Offensive - Hybrid Encoding Platform |
1 |
40 m3 |
35.680.000,00 |
35.680.000,00 |
35.680.000,00 |
| |
| Manufacturing costs |
-30.825.234,80 |
-30.825.234,80 |
-26.315.898,30 |
| Profit |
4.854.765,20 |
4.854.765,20 |
9.364.101,70 |
| Profit per cost |
16 % |
16 % |
0 % |
|
