|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Fullerene Intercalated Sheets |
1,00 |
5,00 |
11.830.000,00 |
11.830.000,00 |
10.031.571,60 |
 |
Metallofullerene Plating |
1,00 |
5,00 |
300.000,00 |
300.000,00 |
72.267,20 |
 |
Neurovisual Output Analyzer |
1,00 |
5,00 |
10.620.000,00 |
10.620.000,00 |
9.441.540,40 |
 |
Nanowire Composites |
1,00 |
5,00 |
0,00 |
0,00 |
0,00 |
 |
Fulleroferrocene Power Conduits |
1,00 |
5,00 |
2.654.000,00 |
2.654.000,00 |
2.219.860,20 |
 |
Reconfigured Subspace Calibrator |
7,00 |
70,00 |
502.300,00 |
3.516.100,00 |
3.082.940,00 |
| |
|
95,00 |
|
28.920.100,00 |
24.848.179,40 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Tengu Propulsion - Chassis Optimization |
1 |
40 m3 |
32.520.000,00 |
32.520.000,00 |
32.520.000,00 |
| |
| Manufacturing costs |
-28.999.325,60 |
-28.999.325,60 |
-24.927.405,00 |
| Profit |
3.520.674,40 |
3.520.674,40 |
7.592.595,00 |
| Profit per cost |
12 % |
12 % |
0 % |
|