|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Fullerene Intercalated Sheets |
1,00 |
5,00 |
11.410.000,00 |
11.410.000,00 |
10.002.462,20 |
 |
Metallofullerene Plating |
1,00 |
5,00 |
199.900,00 |
199.900,00 |
74.753,40 |
 |
Neurovisual Output Analyzer |
1,00 |
5,00 |
10.790.000,00 |
10.790.000,00 |
8.559.049,20 |
 |
Nanowire Composites |
1,00 |
5,00 |
50.990,00 |
50.990,00 |
42.846,70 |
 |
Fulleroferrocene Power Conduits |
1,00 |
5,00 |
2.652.000,00 |
2.652.000,00 |
2.203.404,30 |
 |
Reconfigured Subspace Calibrator |
7,00 |
70,00 |
502.400,00 |
3.516.800,00 |
3.098.925,90 |
| |
|
95,00 |
|
28.619.690,00 |
23.981.441,70 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Proteus Propulsion - Localized Injectors |
1 |
40 m3 |
36.540.000,00 |
36.540.000,00 |
36.540.000,00 |
| |
| Manufacturing costs |
-28.687.754,00 |
-28.687.754,00 |
-24.049.505,70 |
| Profit |
7.852.246,00 |
7.852.246,00 |
12.490.494,30 |
| Profit per cost |
27 % |
27 % |
0 % |
|
