|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Fullerene Intercalated Sheets |
1,00 |
5,00 |
11.410.000,00 |
11.410.000,00 |
9.987.735,60 |
 |
Metallofullerene Plating |
1,00 |
5,00 |
199.900,00 |
199.900,00 |
74.749,00 |
 |
Neurovisual Output Analyzer |
1,00 |
5,00 |
10.790.000,00 |
10.790.000,00 |
8.559.048,80 |
 |
Nanowire Composites |
1,00 |
5,00 |
50.990,00 |
50.990,00 |
42.844,40 |
 |
Fulleroferrocene Power Conduits |
1,00 |
5,00 |
2.652.000,00 |
2.652.000,00 |
2.202.193,90 |
 |
Optimized Nano-Engines |
7,00 |
70,00 |
498.400,00 |
3.488.800,00 |
3.488.800,00 |
| |
|
95,00 |
|
28.591.690,00 |
24.355.371,70 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Loki Core - Augmented Nuclear Reactor |
1 |
40 m3 |
34.520.000,00 |
34.520.000,00 |
34.520.000,00 |
| |
| Manufacturing costs |
-28.660.477,20 |
-28.660.477,20 |
-24.424.158,90 |
| Profit |
5.859.522,80 |
5.859.522,80 |
10.095.841,10 |
| Profit per cost |
20 % |
20 % |
0 % |
|
