|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Fullerene Intercalated Sheets |
1,00 |
5,00 |
11.800.000,00 |
11.800.000,00 |
10.943.110,00 |
 |
Metallofullerene Plating |
1,00 |
5,00 |
0,00 |
0,00 |
0,00 |
 |
Neurovisual Output Analyzer |
1,00 |
5,00 |
10.490.000,00 |
10.490.000,00 |
9.439.166,00 |
 |
Nanowire Composites |
1,00 |
5,00 |
51.000,00 |
51.000,00 |
41.166,00 |
 |
Fulleroferrocene Power Conduits |
1,00 |
5,00 |
2.653.000,00 |
2.653.000,00 |
2.297.050,00 |
 |
Optimized Nano-Engines |
7,00 |
70,00 |
498.400,00 |
3.488.800,00 |
3.488.800,00 |
| |
|
95,00 |
|
28.482.800,00 |
26.209.292,00 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Loki Core - Immobility Drivers |
1 |
40 m3 |
35.250.000,00 |
35.250.000,00 |
35.250.000,00 |
| |
| Manufacturing costs |
-28.556.368,00 |
-28.556.368,00 |
-26.282.860,00 |
| Profit |
6.693.632,00 |
6.693.632,00 |
8.967.140,00 |
| Profit per cost |
23 % |
23 % |
0 % |
|
