|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Fullerene Intercalated Sheets |
1,00 |
5,00 |
14.970.000,00 |
14.970.000,00 |
12.328.999,40 |
 |
Metallofullerene Plating |
1,00 |
5,00 |
70.680,00 |
70.680,00 |
59.913,00 |
 |
Neurovisual Output Analyzer |
1,00 |
5,00 |
9.566.000,00 |
9.566.000,00 |
7.952.721,20 |
 |
Nanowire Composites |
1,00 |
5,00 |
33.300,00 |
33.300,00 |
33.300,00 |
 |
Fulleroferrocene Power Conduits |
1,00 |
5,00 |
2.370.000,00 |
2.370.000,00 |
2.213.170,60 |
 |
Optimized Nano-Engines |
7,00 |
70,00 |
547.000,00 |
3.829.000,00 |
3.775.723,70 |
| |
|
95,00 |
|
30.838.980,00 |
26.363.827,90 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Tengu Core - Electronic Efficiency Gate |
1 |
40 m3 |
30.340.000,00 |
30.340.000,00 |
30.340.000,00 |
| |
| Manufacturing costs |
-30.909.399,20 |
-30.909.399,20 |
-26.434.247,10 |
| Profit |
-569.399,20 |
-569.399,20 |
3.905.752,90 |
| Profit per cost |
-2 % |
-2 % |
0 % |
|
