|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Fullerene Intercalated Sheets |
1,00 |
5,00 |
14.980.000,00 |
14.980.000,00 |
12.328.999,40 |
 |
Metallofullerene Plating |
1,00 |
5,00 |
70.680,00 |
70.680,00 |
59.913,00 |
 |
Neurovisual Output Analyzer |
1,00 |
5,00 |
9.566.000,00 |
9.566.000,00 |
7.952.721,20 |
 |
Nanowire Composites |
1,00 |
5,00 |
33.300,00 |
33.300,00 |
33.300,00 |
 |
Fulleroferrocene Power Conduits |
1,00 |
5,00 |
2.300.000,00 |
2.300.000,00 |
2.213.170,60 |
 |
Optimized Nano-Engines |
7,00 |
70,00 |
547.000,00 |
3.829.000,00 |
3.775.723,70 |
| |
|
95,00 |
|
30.778.980,00 |
26.363.827,90 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Proteus Core - Electronic Efficiency Gate |
1 |
40 m3 |
34.020.000,00 |
34.020.000,00 |
34.020.000,00 |
| |
| Manufacturing costs |
-30.849.399,20 |
-30.849.399,20 |
-26.434.247,10 |
| Profit |
3.170.600,80 |
3.170.600,80 |
7.585.752,90 |
| Profit per cost |
10 % |
10 % |
0 % |
|
