|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Standup Einherji I |
1,00 |
2.000,00 |
11.050.000,00 |
11.050.000,00 |
7.094.074,55 |
 |
R.A.M.- Starship Tech |
6,00 |
0,24 |
649,60 |
3.897,60 |
3.897,60 |
 |
Deflection Shield Emitter |
9,00 |
9,00 |
31.960,00 |
287.640,00 |
269.029,80 |
 |
Guidance Systems |
11,00 |
33,00 |
79.410,00 |
873.510,00 |
873.510,00 |
 |
Ladar Sensor Cluster |
11,00 |
11,00 |
18.910,00 |
208.010,00 |
200.439,80 |
 |
Thermonuclear Trigger Unit |
11,00 |
11,00 |
19.650,00 |
216.150,00 |
171.860,92 |
 |
Nuclear Reactor Unit |
15,00 |
15,00 |
125.300,00 |
1.879.500,00 |
1.710.058,80 |
 |
Morphite |
24,00 |
0,24 |
19.450,00 |
466.800,00 |
466.800,00 |
 |
Plasma Thruster |
38,00 |
38,00 |
37.000,00 |
1.406.000,00 |
1.143.179,84 |
| |
|
2.117,48 |
|
16.391.507,60 |
11.932.851,31 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Standup Einherji II |
1 |
2000 m3 |
18.380.000,00 |
18.380.000,00 |
18.380.000,00 |
| |
| Manufacturing costs |
-16.526.163,60 |
-16.526.163,60 |
-12.067.507,31 |
| Profit |
1.853.836,40 |
1.853.836,40 |
6.312.492,69 |
| Profit per cost |
11 % |
11 % |
0 % |
|