|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Standup Focused Warp Disruptor I |
1,00 |
4.000,00 |
27.440.000,00 |
27.440.000,00 |
20.520.891,00 |
 |
R.A.M.- Electronics |
5,00 |
0,20 |
607,00 |
3.035,00 |
3.035,00 |
 |
Photon Microprocessor |
441,00 |
441,00 |
34.010,00 |
14.998.410,00 |
14.969.745,00 |
 |
Magnetometric Sensor Cluster |
530,00 |
530,00 |
18.670,00 |
9.895.100,00 |
9.895.100,00 |
 |
Morphite |
618,00 |
6,18 |
18.900,00 |
11.680.200,00 |
11.680.200,00 |
 |
Miniature Electronics |
706,00 |
529,50 |
13.430,00 |
9.481.580,00 |
9.481.580,00 |
 |
Transmitter |
882,00 |
661,50 |
10.040,00 |
8.855.280,00 |
8.855.280,00 |
| |
|
6.168,38 |
|
82.353.605,00 |
75.405.831,00 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Standup Focused Warp Disruptor II |
1 |
4000 m3 |
117.000.000,00 |
117.000.000,00 |
117.000.000,00 |
| |
| Manufacturing costs |
-82.781.074,70 |
-82.781.074,70 |
-75.833.300,70 |
| Profit |
34.218.925,30 |
34.218.925,30 |
41.166.699,30 |
| Profit per cost |
41 % |
41 % |
0 % |
|
