|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Standup Variable Spectrum ECM I |
1,00 |
4.000,00 |
27.380.000,00 |
27.380.000,00 |
20.381.086,70 |
 |
R.A.M.- Electronics |
5,00 |
0,20 |
607,00 |
3.035,00 |
3.035,00 |
 |
Miniature Electronics |
80,00 |
60,00 |
13.440,00 |
1.075.200,00 |
1.075.200,00 |
 |
Transmitter |
106,00 |
79,50 |
10.040,00 |
1.064.240,00 |
1.064.240,00 |
 |
Morphite |
177,00 |
1,77 |
18.870,00 |
3.339.990,00 |
3.339.990,00 |
 |
Nanomechanical Microprocessor |
177,00 |
177,00 |
43.350,00 |
7.672.950,00 |
7.323.472,35 |
 |
Photon Microprocessor |
177,00 |
177,00 |
34.010,00 |
6.019.770,00 |
6.008.265,00 |
 |
Gravimetric Sensor Cluster |
353,00 |
353,00 |
27.840,00 |
9.827.520,00 |
6.584.156,00 |
 |
Radar Sensor Cluster |
353,00 |
353,00 |
20.150,00 |
7.112.950,00 |
6.735.240,00 |
| |
|
5.201,47 |
|
63.495.655,00 |
52.514.685,05 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Standup Variable Spectrum ECM II |
1 |
4000 m3 |
77.750.000,00 |
77.750.000,00 |
77.750.000,00 |
| |
| Manufacturing costs |
-63.934.222,00 |
-63.934.222,00 |
-52.953.252,05 |
| Profit |
13.815.778,00 |
13.815.778,00 |
24.796.747,95 |
| Profit per cost |
22 % |
22 % |
0 % |
|
