|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Standup Signal Amplifier I |
1,00 |
4.000,00 |
4.150.000,00 |
4.150.000,00 |
4.150.000,00 |
 |
R.A.M.- Energy Tech |
5,00 |
0,20 |
640,00 |
3.200,00 |
3.200,00 |
 |
Gravimetric Sensor Cluster |
89,00 |
89,00 |
27.840,00 |
2.477.760,00 |
1.660.028,00 |
 |
Magnetometric Sensor Cluster |
89,00 |
89,00 |
18.670,00 |
1.661.630,00 |
1.661.630,00 |
 |
Ladar Sensor Cluster |
89,00 |
89,00 |
18.100,00 |
1.610.900,00 |
1.610.900,00 |
 |
Radar Sensor Cluster |
89,00 |
89,00 |
20.150,00 |
1.793.350,00 |
1.698.120,00 |
 |
Morphite |
106,00 |
1,06 |
18.870,00 |
2.000.220,00 |
2.000.220,00 |
 |
Miniature Electronics |
265,00 |
198,75 |
13.440,00 |
3.561.600,00 |
3.561.600,00 |
 |
Transmitter |
441,00 |
330,75 |
10.040,00 |
4.427.640,00 |
4.427.640,00 |
| |
|
4.886,76 |
|
21.686.300,00 |
20.773.338,00 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Standup Signal Amplifier II |
1 |
4000 m3 |
38.720.000,00 |
38.720.000,00 |
38.720.000,00 |
| |
| Manufacturing costs |
-22.124.867,00 |
-22.124.867,00 |
-21.211.905,00 |
| Profit |
16.595.133,00 |
16.595.133,00 |
17.508.095,00 |
| Profit per cost |
75 % |
75 % |
0 % |
|
