|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Standup Stasis Webifier I |
1,00 |
4.000,00 |
14.950.000,00 |
14.950.000,00 |
14.950.000,00 |
 |
R.A.M.- Electronics |
5,00 |
0,20 |
607,00 |
3.035,00 |
3.035,00 |
 |
Miniature Electronics |
71,00 |
53,25 |
13.430,00 |
953.530,00 |
953.530,00 |
 |
Morphite |
89,00 |
0,89 |
18.900,00 |
1.682.100,00 |
1.682.100,00 |
 |
Transmitter |
106,00 |
79,50 |
10.480,00 |
1.110.880,00 |
1.110.880,00 |
 |
Nanomechanical Microprocessor |
309,00 |
309,00 |
43.350,00 |
13.395.150,00 |
12.785.091,30 |
| |
|
4.442,84 |
|
32.094.695,00 |
31.484.636,30 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Standup Stasis Webifier II |
1 |
4000 m3 |
56.950.000,00 |
56.950.000,00 |
56.950.000,00 |
| |
| Manufacturing costs |
-32.522.164,70 |
-32.522.164,70 |
-31.912.106,00 |
| Profit |
24.427.835,30 |
24.427.835,30 |
25.037.894,00 |
| Profit per cost |
75 % |
75 % |
0 % |
|
