|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Standup Weapon Disruptor I |
1,00 |
4.000,00 |
29.720.000,00 |
29.720.000,00 |
20.520.891,00 |
 |
R.A.M.- Electronics |
5,00 |
0,20 |
607,00 |
3.035,00 |
3.035,00 |
 |
Transmitter |
71,00 |
53,25 |
10.040,00 |
712.840,00 |
712.840,00 |
 |
Nanoelectrical Microprocessor |
106,00 |
106,00 |
49.120,00 |
5.206.720,00 |
4.299.169,20 |
 |
Photon Microprocessor |
106,00 |
106,00 |
34.010,00 |
3.605.060,00 |
3.598.170,00 |
 |
Miniature Electronics |
124,00 |
93,00 |
13.430,00 |
1.665.320,00 |
1.665.320,00 |
 |
Morphite |
133,00 |
1,33 |
18.900,00 |
2.513.700,00 |
2.513.700,00 |
 |
Magnetometric Sensor Cluster |
212,00 |
212,00 |
18.670,00 |
3.958.040,00 |
3.958.040,00 |
 |
Radar Sensor Cluster |
212,00 |
212,00 |
20.150,00 |
4.271.800,00 |
4.044.960,00 |
| |
|
4.783,78 |
|
51.656.515,00 |
41.316.125,20 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Standup Weapon Disruptor II |
1 |
4000 m3 |
120.200.000,00 |
120.200.000,00 |
120.200.000,00 |
| |
| Manufacturing costs |
-52.095.082,00 |
-52.095.082,00 |
-41.754.692,20 |
| Profit |
68.104.918,00 |
68.104.918,00 |
78.445.307,80 |
| Profit per cost |
131 % |
131 % |
0 % |
|
