|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Standup Remote Sensor Dampener I |
1,00 |
4.000,00 |
12.500.000,00 |
12.500.000,00 |
12.500.000,00 |
 |
R.A.M.- Electronics |
5,00 |
0,20 |
607,00 |
3.035,00 |
3.035,00 |
 |
Miniature Electronics |
124,00 |
93,00 |
13.440,00 |
1.666.560,00 |
1.666.560,00 |
 |
Morphite |
133,00 |
1,33 |
18.870,00 |
2.509.710,00 |
2.509.710,00 |
 |
Photon Microprocessor |
133,00 |
133,00 |
34.010,00 |
4.523.330,00 |
4.514.685,00 |
 |
Transmitter |
159,00 |
119,25 |
10.040,00 |
1.596.360,00 |
1.596.360,00 |
 |
Magnetometric Sensor Cluster |
265,00 |
265,00 |
18.670,00 |
4.947.550,00 |
4.947.550,00 |
| |
|
4.611,78 |
|
27.746.545,00 |
27.737.900,00 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Standup Remote Sensor Dampener II |
1 |
4000 m3 |
49.000.000,00 |
49.000.000,00 |
49.000.000,00 |
| |
| Manufacturing costs |
-28.185.112,00 |
-28.185.112,00 |
-28.176.467,00 |
| Profit |
20.814.888,00 |
20.814.888,00 |
20.823.533,00 |
| Profit per cost |
74 % |
74 % |
0 % |
|
