|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Morphite |
8,00 |
0,08 |
18.900,00 |
151.200,00 |
151.200,00 |
 |
Nanomechanical Microprocessor |
3,00 |
3,00 |
43.350,00 |
130.050,00 |
124.127,10 |
 |
Stasis Webifier I |
1,00 |
5,00 |
70.000,00 |
70.000,00 |
40.180,26 |
 |
Transmitter |
11,00 |
8,25 |
10.480,00 |
115.280,00 |
115.280,00 |
 |
Miniature Electronics |
8,00 |
6,00 |
13.430,00 |
107.440,00 |
107.440,00 |
 |
R.A.M.- Electronics |
1,00 |
0,04 |
607,00 |
607,00 |
607,00 |
| |
|
22,37 |
|
574.577,00 |
538.834,36 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Stasis Webifier II |
1 |
5 m3 |
727.900,00 |
727.900,00 |
727.900,00 |
| |
| Manufacturing costs |
-660.873,70 |
-660.873,70 |
-625.131,06 |
| Profit |
67.026,30 |
67.026,30 |
102.768,94 |
| Profit per cost |
10 % |
10 % |
0 % |
|
