|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Nano-Factory |
1,00 |
50,00 |
1.043.000,00 |
1.043.000,00 |
1.043.000,00 |
 |
Morphite |
61,00 |
0,61 |
19.950,00 |
1.216.950,00 |
1.216.950,00 |
 |
Ukomi Superconductors |
222,00 |
666,00 |
85.720,00 |
19.029.840,00 |
19.029.840,00 |
 |
Cryoprotectant Solution |
288,00 |
864,00 |
130.100,00 |
37.468.800,00 |
37.468.800,00 |
 |
Gel-Matrix Biopaste |
329,00 |
987,00 |
129.500,00 |
42.605.500,00 |
42.605.500,00 |
| |
|
2.567,61 |
|
101.364.090,00 |
101.364.090,00 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Mid-grade Nirvana Beta |
1 |
1 m3 |
158.000.000,00 |
158.000.000,00 |
158.000.000,00 |
| |
| Manufacturing costs |
-101.364.090,00 |
-101.364.090,00 |
-101.364.090,00 |
| Profit |
56.635.910,00 |
56.635.910,00 |
56.635.910,00 |
| Profit per cost |
56 % |
56 % |
0 % |
|
