|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Nano-Factory |
1,00 |
50,00 |
1.050.000,00 |
1.050.000,00 |
1.050.000,00 |
 |
Morphite |
83,00 |
0,83 |
17.760,00 |
1.474.080,00 |
1.474.080,00 |
 |
Ukomi Superconductors |
224,00 |
672,00 |
76.010,00 |
17.026.240,00 |
17.026.240,00 |
 |
Cryoprotectant Solution |
470,00 |
1.410,00 |
122.400,00 |
57.528.000,00 |
57.528.000,00 |
 |
Transcranial Microcontrollers |
479,00 |
1.437,00 |
75.700,00 |
36.260.300,00 |
36.260.300,00 |
| |
|
3.569,83 |
|
113.338.620,00 |
113.338.620,00 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Mid-grade Nirvana Delta |
1 |
1 m3 |
221.200.000,00 |
221.200.000,00 |
221.200.000,00 |
| |
| Manufacturing costs |
-113.338.620,00 |
-113.338.620,00 |
-113.338.620,00 |
| Profit |
107.861.380,00 |
107.861.380,00 |
107.861.380,00 |
| Profit per cost |
95 % |
95 % |
0 % |
|
