|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Nano-Factory |
1,00 |
50,00 |
915.000,00 |
915.000,00 |
915.000,00 |
 |
Morphite |
101,00 |
1,01 |
22.190,00 |
2.241.190,00 |
2.241.190,00 |
 |
Ukomi Superconductors |
444,00 |
1.332,00 |
84.900,00 |
37.695.600,00 |
37.695.600,00 |
 |
Cryoprotectant Solution |
479,00 |
1.437,00 |
118.800,00 |
56.905.200,00 |
56.905.200,00 |
 |
Gel-Matrix Biopaste |
547,00 |
1.641,00 |
128.900,00 |
70.508.300,00 |
70.508.300,00 |
| |
|
4.461,01 |
|
168.265.290,00 |
168.265.290,00 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| High-grade Nirvana Beta |
1 |
1 m3 |
354.500.000,00 |
354.500.000,00 |
354.500.000,00 |
| |
| Manufacturing costs |
-168.265.290,00 |
-168.265.290,00 |
-168.265.290,00 |
| Profit |
186.234.710,00 |
186.234.710,00 |
186.234.710,00 |
| Profit per cost |
111 % |
111 % |
0 % |
|
