|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Nano-Factory |
1,00 |
50,00 |
990.000,00 |
990.000,00 |
990.000,00 |
 |
Morphite |
129,00 |
1,29 |
22.620,00 |
2.917.980,00 |
2.917.980,00 |
 |
Ukomi Superconductors |
469,00 |
1.407,00 |
78.840,00 |
36.975.960,00 |
36.975.960,00 |
 |
Transcranial Microcontrollers |
610,00 |
1.830,00 |
75.980,00 |
46.347.800,00 |
46.347.800,00 |
 |
Gel-Matrix Biopaste |
783,00 |
2.349,00 |
123.600,00 |
96.778.800,00 |
96.778.800,00 |
| |
|
5.637,29 |
|
184.010.540,00 |
184.010.540,00 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| High-grade Nirvana Gamma |
1 |
1 m3 |
370.100.000,00 |
370.100.000,00 |
370.100.000,00 |
| |
| Manufacturing costs |
-184.010.540,00 |
-184.010.540,00 |
-184.010.540,00 |
| Profit |
186.089.460,00 |
186.089.460,00 |
186.089.460,00 |
| Profit per cost |
101 % |
101 % |
0 % |
|
