|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Nano-Factory |
1,00 |
50,00 |
969.700,00 |
969.700,00 |
969.700,00 |
 |
Morphite |
59,00 |
0,59 |
20.390,00 |
1.203.010,00 |
1.203.010,00 |
 |
Ukomi Superconductors |
135,00 |
405,00 |
77.540,00 |
10.467.900,00 |
10.467.900,00 |
 |
Gel-Matrix Biopaste |
195,00 |
585,00 |
110.000,00 |
21.450.000,00 |
21.450.000,00 |
 |
Cryoprotectant Solution |
208,00 |
624,00 |
120.600,00 |
25.084.800,00 |
25.084.800,00 |
 |
Synthetic Synapses |
218,00 |
654,00 |
87.890,00 |
19.160.020,00 |
19.160.020,00 |
| |
|
2.318,59 |
|
78.335.430,00 |
78.335.430,00 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Low-grade Nirvana Omega |
1 |
1 m3 |
187.700.000,00 |
187.700.000,00 |
187.700.000,00 |
| |
| Manufacturing costs |
-78.335.430,00 |
-78.335.430,00 |
-78.335.430,00 |
| Profit |
109.364.570,00 |
109.364.570,00 |
109.364.570,00 |
| Profit per cost |
140 % |
140 % |
0 % |
|
