|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Nano-Factory |
1,00 |
50,00 |
1.043.000,00 |
1.043.000,00 |
1.043.000,00 |
 |
Morphite |
50,00 |
0,50 |
19.950,00 |
997.500,00 |
997.500,00 |
 |
Ukomi Superconductors |
135,00 |
405,00 |
85.720,00 |
11.572.200,00 |
11.572.200,00 |
 |
Cryoprotectant Solution |
282,00 |
846,00 |
130.100,00 |
36.688.200,00 |
36.688.200,00 |
 |
Transcranial Microcontrollers |
288,00 |
864,00 |
80.750,00 |
23.256.000,00 |
23.256.000,00 |
| |
|
2.165,50 |
|
73.556.900,00 |
73.556.900,00 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Low-grade Nirvana Delta |
1 |
1 m3 |
135.100.000,00 |
135.100.000,00 |
135.100.000,00 |
| |
| Manufacturing costs |
-73.556.900,00 |
-73.556.900,00 |
-73.556.900,00 |
| Profit |
61.543.100,00 |
61.543.100,00 |
61.543.100,00 |
| Profit per cost |
84 % |
84 % |
0 % |
|
