|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Nano-Factory |
1,00 |
50,00 |
1.050.000,00 |
1.050.000,00 |
1.050.000,00 |
 |
Antikythera Element |
40,00 |
4,00 |
5.155.000,00 |
206.200.000,00 |
206.200.000,00 |
 |
Morphite |
101,00 |
1,01 |
21.270,00 |
2.148.270,00 |
2.148.270,00 |
 |
Cryoprotectant Solution |
479,00 |
1.437,00 |
131.300,00 |
62.892.700,00 |
62.892.700,00 |
 |
Gel-Matrix Biopaste |
547,00 |
1.641,00 |
119.500,00 |
65.366.500,00 |
65.366.500,00 |
| |
|
3.133,01 |
|
337.657.470,00 |
337.657.470,00 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| High-grade Savior Beta |
1 |
1 m3 |
499.700.000,00 |
499.700.000,00 |
499.700.000,00 |
| |
| Manufacturing costs |
-337.657.470,00 |
-337.657.470,00 |
-337.657.470,00 |
| Profit |
162.042.530,00 |
162.042.530,00 |
162.042.530,00 |
| Profit per cost |
48 % |
48 % |
0 % |
|
