|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Nano-Factory |
1,00 |
50,00 |
1.050.000,00 |
1.050.000,00 |
1.050.000,00 |
 |
Antikythera Element |
20,00 |
2,00 |
5.156.000,00 |
103.120.000,00 |
103.120.000,00 |
 |
Morphite |
83,00 |
0,83 |
21.260,00 |
1.764.580,00 |
1.764.580,00 |
 |
Cryoprotectant Solution |
470,00 |
1.410,00 |
131.300,00 |
61.711.000,00 |
61.711.000,00 |
 |
Transcranial Microcontrollers |
479,00 |
1.437,00 |
72.860,00 |
34.899.940,00 |
34.899.940,00 |
| |
|
2.899,83 |
|
202.545.520,00 |
202.545.520,00 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Mid-grade Savior Delta |
1 |
1 m3 |
349.600.000,00 |
349.600.000,00 |
349.600.000,00 |
| |
| Manufacturing costs |
-202.545.520,00 |
-202.545.520,00 |
-202.545.520,00 |
| Profit |
147.054.480,00 |
147.054.480,00 |
147.054.480,00 |
| Profit per cost |
73 % |
73 % |
0 % |
|