|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Nano-Factory |
1,00 |
50,00 |
1.050.000,00 |
1.050.000,00 |
1.050.000,00 |
 |
Antikythera Element |
9,00 |
0,90 |
979.000,00 |
8.811.000,00 |
8.811.000,00 |
 |
Morphite |
37,00 |
0,37 |
17.760,00 |
657.120,00 |
657.120,00 |
 |
Cryoprotectant Solution |
173,00 |
519,00 |
122.400,00 |
21.175.200,00 |
21.175.200,00 |
 |
Gel-Matrix Biopaste |
197,00 |
591,00 |
123.500,00 |
24.329.500,00 |
24.329.500,00 |
| |
|
1.161,27 |
|
56.022.820,00 |
56.022.820,00 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Low-grade Savior Beta |
1 |
1 m3 |
79.060.000,00 |
79.060.000,00 |
79.060.000,00 |
| |
| Manufacturing costs |
-56.022.820,00 |
-56.022.820,00 |
-56.022.820,00 |
| Profit |
23.037.180,00 |
23.037.180,00 |
23.037.180,00 |
| Profit per cost |
41 % |
41 % |
0 % |
|
