|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Nano-Factory |
1,00 |
50,00 |
1.050.000,00 |
1.050.000,00 |
1.050.000,00 |
 |
Morphite |
139,00 |
1,39 |
21.270,00 |
2.956.530,00 |
2.956.530,00 |
 |
Drone Cerebral Fragment |
285,00 |
8,55 |
342.500,00 |
97.612.500,00 |
97.612.500,00 |
 |
Cryoprotectant Solution |
784,00 |
2.352,00 |
131.300,00 |
102.939.200,00 |
102.939.200,00 |
 |
Transcranial Microcontrollers |
800,00 |
2.400,00 |
72.860,00 |
58.288.000,00 |
58.288.000,00 |
| |
|
4.811,94 |
|
262.846.230,00 |
262.846.230,00 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| High-grade Hydra Delta |
1 |
1 m3 |
669.500.000,00 |
669.500.000,00 |
669.500.000,00 |
| |
| Manufacturing costs |
-262.846.230,00 |
-262.846.230,00 |
-262.846.230,00 |
| Profit |
406.653.770,00 |
406.653.770,00 |
406.653.770,00 |
| Profit per cost |
155 % |
155 % |
0 % |
|