|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Nano-Factory |
1,00 |
50,00 |
936.000,00 |
936.000,00 |
936.000,00 |
 |
Morphite |
61,00 |
0,61 |
21.890,00 |
1.335.290,00 |
1.335.290,00 |
 |
Drone Cerebral Fragment |
136,00 |
4,08 |
245.000,00 |
33.320.000,00 |
33.320.000,00 |
 |
Cryoprotectant Solution |
288,00 |
864,00 |
121.700,00 |
35.049.600,00 |
35.049.600,00 |
 |
Gel-Matrix Biopaste |
329,00 |
987,00 |
111.600,00 |
36.716.400,00 |
36.716.400,00 |
| |
|
1.905,69 |
|
107.357.290,00 |
107.357.290,00 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Mid-grade Hydra Beta |
1 |
1 m3 |
162.400.000,00 |
162.400.000,00 |
162.400.000,00 |
| |
| Manufacturing costs |
-107.357.290,00 |
-107.357.290,00 |
-107.357.290,00 |
| Profit |
55.042.710,00 |
55.042.710,00 |
55.042.710,00 |
| Profit per cost |
51 % |
51 % |
0 % |
|
