|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Nano-Factory |
1,00 |
50,00 |
1.050.000,00 |
1.050.000,00 |
1.050.000,00 |
 |
Morphite |
61,00 |
0,61 |
17.760,00 |
1.083.360,00 |
1.083.360,00 |
 |
Drone Cerebral Fragment |
136,00 |
4,08 |
245.000,00 |
33.320.000,00 |
33.320.000,00 |
 |
Cryoprotectant Solution |
288,00 |
864,00 |
122.400,00 |
35.251.200,00 |
35.251.200,00 |
 |
Gel-Matrix Biopaste |
329,00 |
987,00 |
123.500,00 |
40.631.500,00 |
40.631.500,00 |
| |
|
1.905,69 |
|
111.336.060,00 |
111.336.060,00 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Mid-grade Hydra Beta |
1 |
1 m3 |
158.000.000,00 |
158.000.000,00 |
158.000.000,00 |
| |
| Manufacturing costs |
-111.336.060,00 |
-111.336.060,00 |
-111.336.060,00 |
| Profit |
46.663.940,00 |
46.663.940,00 |
46.663.940,00 |
| Profit per cost |
42 % |
42 % |
0 % |
|
