|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Nano-Factory |
1,00 |
50,00 |
1.050.000,00 |
1.050.000,00 |
1.050.000,00 |
 |
Morphite |
83,00 |
0,83 |
17.760,00 |
1.474.080,00 |
1.474.080,00 |
 |
Drone Cerebral Fragment |
136,00 |
4,08 |
245.000,00 |
33.320.000,00 |
33.320.000,00 |
 |
Cryoprotectant Solution |
470,00 |
1.410,00 |
122.400,00 |
57.528.000,00 |
57.528.000,00 |
 |
Transcranial Microcontrollers |
479,00 |
1.437,00 |
75.700,00 |
36.260.300,00 |
36.260.300,00 |
| |
|
2.901,91 |
|
129.632.380,00 |
129.632.380,00 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Mid-grade Hydra Delta |
1 |
1 m3 |
250.000.000,00 |
250.000.000,00 |
250.000.000,00 |
| |
| Manufacturing costs |
-129.632.380,00 |
-129.632.380,00 |
-129.632.380,00 |
| Profit |
120.367.620,00 |
120.367.620,00 |
120.367.620,00 |
| Profit per cost |
93 % |
93 % |
0 % |
|
