|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Nano-Factory |
1,00 |
50,00 |
1.032.000,00 |
1.032.000,00 |
1.032.000,00 |
 |
Morphite |
37,00 |
0,37 |
20.980,00 |
776.260,00 |
776.260,00 |
 |
Drone Cerebral Fragment |
62,00 |
1,86 |
329.800,00 |
20.447.600,00 |
20.447.600,00 |
 |
Cryoprotectant Solution |
173,00 |
519,00 |
121.900,00 |
21.088.700,00 |
21.088.700,00 |
 |
Gel-Matrix Biopaste |
197,00 |
591,00 |
122.800,00 |
24.191.600,00 |
24.191.600,00 |
| |
|
1.162,23 |
|
67.536.160,00 |
67.536.160,00 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Low-grade Hydra Beta |
1 |
1 m3 |
111.300.000,00 |
111.300.000,00 |
111.300.000,00 |
| |
| Manufacturing costs |
-67.536.160,00 |
-67.536.160,00 |
-67.536.160,00 |
| Profit |
43.763.840,00 |
43.763.840,00 |
43.763.840,00 |
| Profit per cost |
65 % |
65 % |
0 % |
|
