|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Nano-Factory |
1,00 |
50,00 |
1.050.000,00 |
1.050.000,00 |
1.050.000,00 |
 |
Morphite |
26,00 |
0,26 |
17.760,00 |
461.760,00 |
461.760,00 |
 |
Crystalline Isogen-10 |
71,00 |
21,30 |
48.740,00 |
3.460.540,00 |
3.460.540,00 |
 |
Synthetic Synapses |
173,00 |
519,00 |
86.910,00 |
15.035.430,00 |
15.035.430,00 |
 |
Cryoprotectant Solution |
189,00 |
567,00 |
122.400,00 |
23.133.600,00 |
23.133.600,00 |
| |
|
1.157,56 |
|
43.141.330,00 |
43.141.330,00 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Low-grade Rapture Alpha |
1 |
1 m3 |
81.980.000,00 |
81.980.000,00 |
81.980.000,00 |
| |
| Manufacturing costs |
-43.141.330,00 |
-43.141.330,00 |
-43.141.330,00 |
| Profit |
38.838.670,00 |
38.838.670,00 |
38.838.670,00 |
| Profit per cost |
90 % |
90 % |
0 % |
|
