|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Nano-Factory |
1,00 |
50,00 |
1.049.000,00 |
1.049.000,00 |
1.049.000,00 |
 |
Morphite |
37,00 |
0,37 |
17.760,00 |
657.120,00 |
657.120,00 |
 |
Crystalline Isogen-10 |
80,00 |
24,00 |
48.190,00 |
3.855.200,00 |
3.855.200,00 |
 |
Cryoprotectant Solution |
173,00 |
519,00 |
122.600,00 |
21.209.800,00 |
21.209.800,00 |
 |
Gel-Matrix Biopaste |
197,00 |
591,00 |
123.700,00 |
24.368.900,00 |
24.368.900,00 |
| |
|
1.184,37 |
|
51.140.020,00 |
51.140.020,00 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Low-grade Rapture Beta |
1 |
1 m3 |
94.200.000,00 |
94.200.000,00 |
94.200.000,00 |
| |
| Manufacturing costs |
-51.140.020,00 |
-51.140.020,00 |
-51.140.020,00 |
| Profit |
43.059.980,00 |
43.059.980,00 |
43.059.980,00 |
| Profit per cost |
84 % |
84 % |
0 % |
|
