|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Nano-Factory |
1,00 |
50,00 |
1.032.000,00 |
1.032.000,00 |
1.032.000,00 |
 |
Morphite |
59,00 |
0,59 |
20.990,00 |
1.238.410,00 |
1.238.410,00 |
 |
Crystalline Isogen-10 |
133,00 |
39,90 |
63.320,00 |
8.421.560,00 |
8.421.560,00 |
 |
Gel-Matrix Biopaste |
195,00 |
585,00 |
123.000,00 |
23.985.000,00 |
23.985.000,00 |
 |
Cryoprotectant Solution |
208,00 |
624,00 |
132.800,00 |
27.622.400,00 |
27.622.400,00 |
 |
Synthetic Synapses |
218,00 |
654,00 |
90.000,00 |
19.620.000,00 |
19.620.000,00 |
| |
|
1.953,49 |
|
81.919.370,00 |
81.919.370,00 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Low-grade Rapture Omega |
1 |
1 m3 |
112.900.000,00 |
112.900.000,00 |
112.900.000,00 |
| |
| Manufacturing costs |
-81.919.370,00 |
-81.919.370,00 |
-81.919.370,00 |
| Profit |
30.980.630,00 |
30.980.630,00 |
30.980.630,00 |
| Profit per cost |
38 % |
38 % |
0 % |
|
