|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Nano-Factory |
1,00 |
50,00 |
1.050.000,00 |
1.050.000,00 |
1.050.000,00 |
 |
Morphite |
43,00 |
0,43 |
17.760,00 |
763.680,00 |
763.680,00 |
 |
Crystalline Isogen-10 |
159,00 |
47,70 |
48.190,00 |
7.662.210,00 |
7.662.210,00 |
 |
Synthetic Synapses |
288,00 |
864,00 |
86.800,00 |
24.998.400,00 |
24.998.400,00 |
 |
Cryoprotectant Solution |
315,00 |
945,00 |
122.400,00 |
38.556.000,00 |
38.556.000,00 |
| |
|
1.907,13 |
|
73.030.290,00 |
73.030.290,00 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Mid-grade Rapture Alpha |
1 |
1 m3 |
113.500.000,00 |
113.500.000,00 |
113.500.000,00 |
| |
| Manufacturing costs |
-73.030.290,00 |
-73.030.290,00 |
-73.030.290,00 |
| Profit |
40.469.710,00 |
40.469.710,00 |
40.469.710,00 |
| Profit per cost |
55 % |
55 % |
0 % |
|
