|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Nano-Factory |
1,00 |
50,00 |
1.109.000,00 |
1.109.000,00 |
1.109.000,00 |
 |
Morphite |
83,00 |
0,83 |
19.660,00 |
1.631.780,00 |
1.631.780,00 |
 |
Crystalline Isogen-10 |
221,00 |
66,30 |
60.210,00 |
13.306.410,00 |
13.306.410,00 |
 |
Cryoprotectant Solution |
470,00 |
1.410,00 |
118.400,00 |
55.648.000,00 |
55.648.000,00 |
 |
Transcranial Microcontrollers |
479,00 |
1.437,00 |
80.570,00 |
38.593.030,00 |
38.593.030,00 |
| |
|
2.964,13 |
|
110.288.220,00 |
110.288.220,00 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Mid-grade Rapture Delta |
1 |
1 m3 |
237.200.000,00 |
237.200.000,00 |
237.200.000,00 |
| |
| Manufacturing costs |
-110.288.220,00 |
-110.288.220,00 |
-110.288.220,00 |
| Profit |
126.911.780,00 |
126.911.780,00 |
126.911.780,00 |
| Profit per cost |
115 % |
115 % |
0 % |
|
