|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Nano-Factory |
1,00 |
50,00 |
1.050.000,00 |
1.050.000,00 |
1.050.000,00 |
 |
Morphite |
98,00 |
0,98 |
17.760,00 |
1.740.480,00 |
1.740.480,00 |
 |
Crystalline Isogen-10 |
300,00 |
90,00 |
48.190,00 |
14.457.000,00 |
14.457.000,00 |
 |
Gel-Matrix Biopaste |
323,00 |
969,00 |
123.500,00 |
39.890.500,00 |
39.890.500,00 |
 |
Cryoprotectant Solution |
346,00 |
1.038,00 |
122.400,00 |
42.350.400,00 |
42.350.400,00 |
 |
Synthetic Synapses |
364,00 |
1.092,00 |
86.800,00 |
31.595.200,00 |
31.595.200,00 |
| |
|
3.239,98 |
|
131.083.580,00 |
131.083.580,00 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Mid-grade Rapture Omega |
1 |
1 m3 |
598.500.000,00 |
598.500.000,00 |
598.500.000,00 |
| |
| Manufacturing costs |
-131.083.580,00 |
-131.083.580,00 |
-131.083.580,00 |
| Profit |
467.416.420,00 |
467.416.420,00 |
467.416.420,00 |
| Profit per cost |
357 % |
357 % |
0 % |
|
