|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Nano-Factory |
1,00 |
50,00 |
1.014.000,00 |
1.014.000,00 |
1.014.000,00 |
 |
Morphite |
70,00 |
0,70 |
20.280,00 |
1.419.600,00 |
1.419.600,00 |
 |
Crystalline Isogen-10 |
318,00 |
95,40 |
74.090,00 |
23.560.620,00 |
23.560.620,00 |
 |
Synthetic Synapses |
479,00 |
1.437,00 |
94.430,00 |
45.231.970,00 |
45.231.970,00 |
 |
Cryoprotectant Solution |
524,00 |
1.572,00 |
134.100,00 |
70.268.400,00 |
70.268.400,00 |
| |
|
3.155,10 |
|
141.494.590,00 |
141.494.590,00 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| High-grade Rapture Alpha |
1 |
1 m3 |
193.700.000,00 |
193.700.000,00 |
193.700.000,00 |
| |
| Manufacturing costs |
-141.494.590,00 |
-141.494.590,00 |
-141.494.590,00 |
| Profit |
52.205.410,00 |
52.205.410,00 |
52.205.410,00 |
| Profit per cost |
37 % |
37 % |
0 % |
|
