|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Nano-Factory |
1,00 |
50,00 |
1.050.000,00 |
1.050.000,00 |
1.050.000,00 |
 |
Morphite |
101,00 |
1,01 |
17.760,00 |
1.793.760,00 |
1.793.760,00 |
 |
Crystalline Isogen-10 |
353,00 |
105,90 |
48.190,00 |
17.011.070,00 |
17.011.070,00 |
 |
Cryoprotectant Solution |
479,00 |
1.437,00 |
122.400,00 |
58.629.600,00 |
58.629.600,00 |
 |
Gel-Matrix Biopaste |
547,00 |
1.641,00 |
123.500,00 |
67.554.500,00 |
67.554.500,00 |
| |
|
3.234,91 |
|
146.038.930,00 |
146.038.930,00 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| High-grade Rapture Beta |
1 |
1 m3 |
280.000.000,00 |
280.000.000,00 |
280.000.000,00 |
| |
| Manufacturing costs |
-146.038.930,00 |
-146.038.930,00 |
-146.038.930,00 |
| Profit |
133.961.070,00 |
133.961.070,00 |
133.961.070,00 |
| Profit per cost |
92 % |
92 % |
0 % |
|
