|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Nano-Factory |
1,00 |
50,00 |
990.000,00 |
990.000,00 |
990.000,00 |
 |
Morphite |
47,00 |
0,47 |
22.590,00 |
1.061.730,00 |
1.061.730,00 |
 |
Crystalline Isogen-10 |
89,00 |
26,70 |
54.000,00 |
4.806.000,00 |
4.806.000,00 |
 |
Transcranial Microcontrollers |
219,00 |
657,00 |
75.980,00 |
16.639.620,00 |
16.639.620,00 |
 |
Gel-Matrix Biopaste |
282,00 |
846,00 |
123.600,00 |
34.855.200,00 |
34.855.200,00 |
| |
|
1.580,17 |
|
58.352.550,00 |
58.352.550,00 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Low-grade Rapture Gamma |
1 |
1 m3 |
85.060.000,00 |
85.060.000,00 |
85.060.000,00 |
| |
| Manufacturing costs |
-58.352.550,00 |
-58.352.550,00 |
-58.352.550,00 |
| Profit |
26.707.450,00 |
26.707.450,00 |
26.707.450,00 |
| Profit per cost |
46 % |
46 % |
0 % |
|
